Broadmedia

ナビゲーションをスキップして本文へ

Financial/Performance Highlights

Consolidated Revenue and Profit and Loss

※ When you mouseover, the value is displayed

Revenue

Unit: millions of yen

Operating Income

Unit: millions of yen

Ordinary Income

Unit: millions of yen

Net income attributable to owners of parent

Unit: millions of yen

Net income per share (yen)

Unit: yen

Unit: millions of yen

 
  2015 2016 2017 2018
Revenue 9,955 10,41310,800 11,123
Operating Income -41 41 88 167
Ordinary Income -312 -11 81 203
Net income attributable to owners of parent -1,170 -453 46 167
Net income per share (yen) -17.19 -6.61 0.64 2.15

Consolidated Revenue and Profit and Loss(PL)(Quarterly)

Revenue

Unit: millions of yen

Operating Income

Unit: millions of yen

Unit: millions of yen

2018 2019
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Revenue 2,764 2,745 2,791 2,822 2,803 2,688 2,942
Operating Income -30 -67 129 135 139 35 201

Revenue and PL by Segments

Revenue

※The details of each segment, remove the check mark below the graph
※ When you mouse over , the value is displayed

Unit: millions of yen

Unit: millions of yen

  2015 2016 2017 2018
Content 2,003 2,010 2,148 2,477
Broadcast 3,197 3,109 2,980 2,901
Studio 2,638 2,683 2,592 2,270
Technology 1,574 1,982 2,311 2,658
Network Sales 540 627 767 815

Operating Income

※The details of each segment, remove the check mark below the graph

※Effective from FY2016, expenses and income for our administrative division are now disclosed in a separate segment as corporate expenses. The purpose of this change is to more clearly present profitability by business.

Unit: millions of yen

Unit: millions of yen

  2015 2016 2017 2018
Content -178 -220 14 146
Broadcast 217 166 90 162
Studio 47 173 47 -36
Technology 72 341 384 460
Network Sales -201 10 4 6
Corporate expenses -429 -453 -572

Revenue and PL by Segments(Quarterly)

Revenue

※The details of each segment, remove the check mark below the graph

Unit: millions of yen

Unit: millions of yen

2018 2019
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Content 588 524 655 709 760 671 806
Broadcast 722 729 740 708 692 696 709
Studio 529 597 542 601 593 589 636
Technology 628 636 669 723 690 705 765
Network Sales 295 257 182 79 65 25 24

Operating Income

※The details of each segment, remove the check mark below the graph

Unit: millions of yen

Unit: millions of yen

2018 2019
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Content -14 -25 75 112 95 8 97
Broadcast 41 34 71 15 79 59 90
Studio -8 -7 -16 -4 -22 -31 -10
Technology 100 112 108 138 110 119 140
Network Sales 12 9 1 -17 -1 -11 -2
Corporate expenses -161 -190 -111 -108 -122 -109 -114

Balance Sheet Conditions(BS)

Total Assets

Unit: millions of yen

Net Assets

Unit: millions of yen

Equity Ratio

Unit: %

Equity per share (yen)

Unit: yen
  2015 2016 2017 2018
Total Assets(millions of yen) 6,722 6,727 6,535 6,557
Net Assets(millions of yen) 2,436 1,665 2,675 3,003
Equity Ratio(%) 26.9% 17.9% 33.5% 35.6%
Equity per share (yen) 26.53 17.53 28.05 29.92

Cash Flow Conditions(CF)

Unit: millions of yen

  2015 2016 2017 2018
Cash flow from operating activities 71 416 -98 407
Cash flow from investing activities -376 42 -234 -4
Cash flow from financing activities -660 407 -358 -149

Profitability

  2015 2016 2017 2018
Ratio of Operating Profit to Revenue -0.4% 0.4% 0.8% 1.5%
Ratio of Recurring Profit to Revenue -3.1% -0.1% 0.8% 1.8%
Ratio of Net Profit to Revenue -11.8% -4.4% 0.4% 1.5%
Return on assets(ROA) -17.4% -6.7% 0.7% 2.6%
Return on equity(ROE) -48.7% -30.1% 2.8% 7.4%